Quarterly sales of a Golden Tree Chocolate Bar at a popular mall in KoKoLand City are given as follows:

YEAR QUARTER 1 QUARTER 2 QUARTER 3 QUARTER 4
1 1260 756 588 1596
2 1352 966 579 2028
3 1786 920 865 2273

Required:
(i) Calculate the trend in the series using a 4-point centered moving average method. (4 Marks)

(ii) Using (i), calculate the Average Seasonal Variation based on the Additive Model of Time Series analysis. (4 Marks)

(iii) Using the values in (ii), determine the Adjusted Average Seasonal Variation for the Time Series Data. (4 Marks)

(iv) Prepare Seasonal Adjusted Forecast for Year 4 using the Additive Model. (4 Marks)

(i) Calculation of Trend using a 4-point centered moving average method:

TIME SALES (A) 4-POINT MOVING TOTAL 4-POINT MOVING AVERAGE CENTERED MOVING AVERAGE (T) SEASONAL EFFECT (A-T)
1 1260
2 756 4200 1050.00
3 588 4292 1073.00 1062 -474
4 1596 4502 1125.50 1099 497
5 1352 4495 1123.25 1124 228
6 966 4925 1231.25 1177 -211
7 579 5359 1339.75 1286 -707
8 2028 5513 1328.75 1334 694
9 1786 5599 1399.75 1364 422
10 920 5844 1461.00 1430 -510
11 865
12 2273

 

(ii) Calculation of Average Seasonal Variation based on the Additive Model:

YEAR QUARTER 1 QUARTER 2 QUARTER 3 QUARTER 4
1 -474 497
2 228 -211 -707 694
3 422 -510

| TOTAL | 650 | -721 | -1181 | 1191 |

| AVERAGE | 325 | -360.5 | -590.5 | 595.5 |

 

(iii) Adjusted Average Seasonal Variation:

QUARTER AVERAGE ADJUSTMENT FACTOR ADJUSTED AVERAGE SEASONAL EFFECT
1 325.00 + 7.625 332.625
2 -360.50 + 7.625 -352.875
3 -590.50 + 7.625 -582.875
4 595.50 + 7.625 603.125

 

(iv) Seasonal Adjusted Forecast for Year 4:

YEAR QUARTER PERIOD TREND SEASONAL EFFECT FORECAST
4 1 13 1590 +333 1923
4 2 14 1645 -353 1292
4 3 15 1700 -583 1117
4 4 16 1755 +603 2358

The trend column above was obtained by computing the gradient using the first value of the centered moving average (1062) and the last centered moving average (1430).
The gradient = (1430 – 1062) / (10 – 3) = 52.57.
Forecasting from the last centered moving average, we evaluate the equation:
1430 + 52.57 * (x – 3), where x = 3, 4, 5, 6.

Example: Trend value of the first quarter of Year 4 is given by:
1430 + 52.57 * (3) = 1587.71 ≈ 1590.