Question Tag: Modified Internal Rate of Return

Search 500 + past questions and counting.
Professional Bodies Filter
Program Filters
Subject Filters
More
Tags Filter
More
Check Box – Levels
Series Filter
More
Topics Filter
More

Ahomka Fruity Ltd (Ahomka), a listed company based in Ghana, produces fresh pineapple juice packaged in bottles and cans. The company has been exporting to Nigeria for many years, earning an annual after-tax contribution of NGN5 million. The company wants to establish a wholly-owned subsidiary in Nigeria to produce and sell its pineapple juice products over there. If a subsidiary is established and operated in Nigeria, Ahomka will cease exporting pineapple juice products to Nigeria. However, Ahomka plans to sell some raw materials and services to the subsidiary for cash.

Acquiring a suitable premise, required plant, and equipment, and installing the machinery will take the next two years to complete. Production and sales will commence in the third year and indefinitely.

Capital expenditure is estimated to be NGN10 million at the start of the first year and NGN5 million at the start of the second year. Ahomka will have to make working capital of NGN2 million available at the start of the third year, and this is expected to increase to NGN2.5 million at the start of the fifth year.

The proposed Nigerian subsidiary will produce the following pre-tax operating cash flows at the end of each of the first three years of production and sales:

Production/sales year Pre-tax operating cash flows (NGN ‘000)
1 2,800
2 4,500
3 5,200

The tax rate in Nigeria is 30%, and tax is paid in the same year the profit is earned. Capital allowance is granted on capital expenditure at the end of each year of production/sale at the rate of 30% on a reducing balance basis.

After the first three years of production and sales, post-tax incremental net operating cash flows will grow at a rate of 4% every year to perpetuity.

Ahomka plans to finance the project entirely with loans raised from Ghana at an after-tax cost of 18%. The maximum post-tax operating cash flows possible will be remitted to the parent company at the end of each year to help pay off the loans. Nigeria does not restrict fund remittance to a parent company outside of Nigeria, and there are no taxes on funds remittance.

The Naira-Ghana Cedi exchange rate is currently NGN55.40/GHS. Annual inflation is expected to be 18% in Ghana and 20% in Nigeria.

Required:
(a) Perform a financial appraisal of the project using the net present value and the modified internal rate of return (MIRR) methods, and recommend whether Ahomka should proceed with the project. (10 marks)

(b) Present a paper to the Board of Directors of Ahomka, which advises on potential risks the company might be exposed to if it proceeds with the Nigerian subsidiary project, and strategies the company could employ to avoid or manage the risks.
(Note: Professional marks will be awarded for presentation) (10 marks)

(a) Financial Appraisal of Proposed Subsidiary in Nigeria:

As funds will be remitted to the parent company at the end of each year, an appropriate approach to appraising the project is to:

  • Forecast foreign currency cash flows.
  • Forecast exchange rates.
  • Convert foreign currency cash flows to home currency cash flows using spot or forecast exchange rates as appropriate at the end of the year.
  • Discount home currency cash flows at the parent company’s domestic cost of capital to obtain project NPV in home currency.

(b) Paper on Risk Exposures Relating to the Nigerian Operation:

Introduction: Foreign operations present additional risks in excess of business risks, collectively referred to as country risk, which is the risk that unexpected changes in the business environment of the host country will affect the value and position of a company. This paper discusses potential political risks, financial risks, and other risks that could affect Ahomka if it proceeds with the Nigerian subsidiary project, and strategies for managing those risks.


Political Risks:

  1. Taxes and Tariffs: Changes in Nigeria’s tax rules could increase the corporate tax rate or introduce new taxes, reducing cash flows and company value.
  2. Local Content and Labor Regulation: Future regulations could demand higher local content or impose restrictions on expatriate workers, affecting operational plans.
  3. Protection of Intellectual Property: Weak protection laws and poor enforcement could lead to losses from intellectual property infringements.
  4. Protectionism: Protectionist measures, such as import quotas and currency devaluation, could reduce Ahomka’s expected cash flows.
  5. Foreign Exchange Controls: Government interference with the current floating exchange rate regime could affect profit repatriation and increase costs.

Financial Risks:

  1. Currency Risk: A strong Ghanaian cedi relative to the naira would reduce remitted cash flows from Nigeria.
  2. Inflation Risk: Higher-than-expected inflation in Nigeria could lower cash flows if price increases are insufficient to offset higher operating costs.
  3. Interest Rate Risk: Changes in interest rates in Ghana and Nigeria could increase the cost of the loan financing the subsidiary.
  4. Payment Delays: Payment delays from Nigerian distributors could lower the project’s net present value.

Agency Problems: Agency problems could arise between head office managers and the subsidiary’s managers, particularly due to conflicts in objectives.


Strategies for Avoiding or Managing the Risks:

  1. Negotiate for a Favorable Business Environment: Ahomka could negotiate with the Nigerian government for favorable terms, including tax holidays and favorable local content regulations.
  2. Structure Operations to Limit Exposure: Limit technology transfer, establish joint ventures with local partners, or license intellectual property to reduce exposure to political risks and manage blocked funds.
  3. Political Risk Insurance: Ahomka could obtain insurance to cover risks such as political violence, expropriation, or remittance restrictions.
  4. Hedge Currency Risk: Use financial derivatives like futures and options to manage currency fluctuations.
  5. Hedge Interest Rate Risk: Utilize interest rate swaps to manage exposure to interest rate changes.
  6. Align Interests to Manage Agency Problems: Use an effective group bonus scheme and performance evaluation that excludes factors beyond the subsidiary’s control.

Conclusion: While foreign investments come with inherent risks, Ahomka can manage these risks effectively. If the NPV remains positive, the project represents a valuable opportunity to enhance shareholder value.