The following trial balance was extracted from the ledger account of Bob & Sons, a sole proprietor, as at 31 December 2016:

Trial Balance as at 31 December 2016

Account Debit (GH¢) Credit (GH¢)
Building, at cost 650,000
Office equipment at cost 135,000
Plant and Machinery 263,500
Accumulated depreciation
– Building 39,000
– Office equipment 27,000
– Plant and Machinery 65,875
Purchases 248,000
Sales 500,000
Inventory 1 January 2016 27,500
Discount allowed 4,800
Returns inwards 3,200
Wages and Salaries 64,885
Rent 5,580
Insurance 6,000
Trade receivables 145,000
Trade payables 132,750
Provision for bad debt 24,840
Bank overdraft 58,956
Cash in hand 5,400
Long-term loan 350,000
Capital 1 January 2016  

1,558,865 

360,444

1,558,865 

Additional Information:

i) Inventory as at December 2016 was valued at GH¢24,000.
ii) Insurance was paid for 15 months ending 31 March 2018.
iii) 3 months rent is outstanding. The agreed amount per month is GH¢620.
iv) Included in wages and salaries is an amount of GH¢2,500 withdrawn by the owner. Secondly, the cleaner has not been paid his salary for December 2016 as at the end of the year. His monthly salary is GH¢500.
v) Interest on capital per annum is 15% and is yet to be recorded.
vi) Depreciation for the year ended 31 December 2016 has not been charged as follows:

  • Building 3% per annum using the straight-line method.
  • Office equipment 20% using the reducing balance method.
  • Plant and machinery 25% using the reducing balance method.

Required:

a) Prepare Bob & Sons’ Statement of Profit or Loss account for the year ended 31 December 2016. (8 marks)
b) Prepare the Statement of Financial Position as at that date. (12 marks)